{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["monthly budget planner"],"not_rendered":{"images":1,"macros":1,"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"monthly budget planner","index":0,"n_rows":60,"n_cols":8,"rows_kept":60,"merged":[[3,2,3,4],[3,5,3,7],[5,1,7,1],[5,5,7,5]],"flags":["formulas_cached_only"]}
[]
[]
[]
[null,null,"         the budget & you",null,null,"monthly budget planner"]
[]
[null,"MONTHLY INCOME","Income",{"v":0,"d":"R 0.00"},null,"TOTALS","Income",{"v":0,"d":"R 0.00"}]
[null,null,"Extra income",{"v":0,"d":"R 0.00"},null,null,"Expenses",{"v":0,"d":"R 0.00"}]
[null,null,"Total monthly income",{"v":0,"d":"R 0.00"},null,null,"Total",{"v":0,"d":"R 0.00"}]
[]
[null,"HOUSING",null,"Cost",null,"ENTERTAINMENT",null,"Cost"]
[null,"Home Loan/Rent",null,{"v":0,"d":"R 0.00"},null,"Video/DVD",null,{"v":0,"d":"R 0.00"}]
[null,"Phone/Cell",null,{"v":0,"d":"R 0.00"},null,"CDs",null,{"v":0,"d":"R 0.00"}]
[null,"Electricity",null,{"v":0,"d":"R 0.00"},null,"Movies",null,{"v":0,"d":"R 0.00"}]
[null,"Water and rates",null,{"v":0,"d":"R 0.00"},null,"Concerts",null,{"v":0,"d":"R 0.00"}]
[null,"Other",null,{"v":0,"d":"R 0.00"},null,"Sporting events",null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},"Live theatre",null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},"Other",null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},"Subtotals",null,{"v":0,"d":"R 0.00"}]
[null,"Subtotals",null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},"LOANS",null,"Cost"]
[null,"TRANSPORTATION",null,"Cost",null,"Personal",null,{"v":0,"d":"R 0.00"}]
[null,"Car loan repayment",null,{"v":0,"d":"R 0.00"},null,"Student",null,{"v":0,"d":"R 0.00"}]
[null,"Bus/train/taxi fare",null,{"v":0,"d":"R 0.00"},null,"Credit Card 1",null,{"v":0,"d":"R 0.00"}]
[null,"Insurance",null,{"v":0,"d":"R 0.00"},null,"Credit Card 2",null,{"v":0,"d":"R 0.00"}]
[null,"Licensing",null,{"v":0,"d":"R 0.00"},null,"Store Card 1",null,{"v":0,"d":"R 0.00"}]
[null,"Fuel",null,{"v":0,"d":"R 0.00"},null,"Store Card 2",null,{"v":0,"d":"R 0.00"}]
[null,"Maintenance",null,{"v":0,"d":"R 0.00"},null,"Subtotals",null,{"v":0,"d":"R 0.00"}]
[null,"Other",null,{"v":0,"d":"R 0.00"}]
[null,"Subtotals",null,{"v":0,"d":"R 0.00"},null,"CHILDREN",null,"Cost"]
[{"$nulls":5},"School fees",null,{"v":0,"d":"R 0.00"}]
[null,"INSURANCE",null,"Cost",null,"Extramural fees",null,{"v":0,"d":"R 0.00"}]
[null,"Home",null,{"v":0,"d":"R 0.00"},null,"School books",null,{"v":0,"d":"R 0.00"}]
[null,"Health",null,{"v":0,"d":"R 0.00"},null,"School clothes",null,{"v":0,"d":"R 0.00"}]
[null,"Life",null,{"v":0,"d":"R 0.00"},null,"Other",null,{"v":0,"d":"R 0.00"}]
[null,"Other",null,{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"Subtotals",null,{"v":0,"d":"R 0.00"},null,"Subtotals",null,{"v":0,"d":"R 0.00"}]
[]
[null,"FOOD",null,"Cost",null,"SAVINGS OR INVESTMENTS",null,"Cost"]
[null,"Groceries",null,{"v":0,"d":"R 0.00"},null,"Retirement account",null,{"v":0,"d":"R 0.00"}]
[null,"Dining out",null,{"v":0,"d":"R 0.00"},null,"Investment account",null,{"v":0,"d":"R 0.00"}]
[null,"Other",null,{"v":0,"d":"R 0.00"},null,"Other",null,{"v":0,"d":"R 0.00"}]
[null,"Subtotals",null,{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"}]
[{"$nulls":7},{"v":0,"d":"R 0.00"}]
[null,"PETS",null,"Cost",{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"Food",null,{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"}]
[null,"Medical",null,{"v":0,"d":"R 0.00"},null,"Subtotals",null,{"v":0,"d":"R 0.00"}]
[null,"Grooming",null,{"v":0,"d":"R 0.00"}]
[null,"Other",null,{"v":0,"d":"R 0.00"},null,"GIFTS AND DONATIONS",null,"Cost"]
[{"$nulls":3},{"v":0,"d":"R 0.00"},null,"Charity 1",null,{"v":0,"d":"R 0.00"}]
[null,"Subtotals",null,{"v":0,"d":"R 0.00"},null,"Charity 2",null,{"v":0,"d":"R 0.00"}]
[{"$nulls":5},"Charity 3",null,{"v":0,"d":"R 0.00"}]
[null,"PERSONAL CARE",null,"Cost",null,"Subtotals",null,{"v":0,"d":"R 0.00"}]
[null,"Medical",null,{"v":0,"d":"R 0.00"}]
[null,"Hair/nails",null,{"v":0,"d":"R 0.00"},null,"LEGAL",null,"Cost"]
[null,"Clothing",null,{"v":0,"d":"R 0.00"},null,"Attorney",null,{"v":0,"d":"R 0.00"}]
[null,"Health Club",null,{"v":0,"d":"R 0.00"},null,"Maintenance",null,{"v":0,"d":"R 0.00"}]
[null,"Club fees",null,{"v":0,"d":"R 0.00"},null,"Other",null,{"v":0,"d":"R 0.00"}]
[null,"Other",null,{"v":0,"d":"R 0.00"},{"$nulls":3},{"v":0,"d":"R 0.00"}]
[{"$nulls":3},{"v":0,"d":"R 0.00"},null,"Subtotals",null,{"v":0,"d":"R 0.00"}]
[null,"Subtotals",null,{"v":0,"d":"R 0.00"}]